County Profile for Cleburne - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,446,625 Total Charges 78,821,321
Fixed Assets 9,700,163 Contract Allowance 58,078,374
Other Assets 3,601,724 Operating Revenue 20,742,947
Total Assets 16,748,512 Operating Expenses 21,156,349
Current Liabilities 230,362 Operating Margin -413,402
Long Term Liabilities 14,893,000 Other Income 621,860
Total Equity 1,625,150 Other Expense 0
Total Liabilities and Equity 16,748,512 Net Profit or Loss 208,458

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,052 Revenue per Bed $797,806 Revenue per Person $20,742,947
Net Margin per Discharge ($579) Net Margin per Bed ($15,900) Net Margin per Person ($413,402)
Net Profit per Discharge $292 Net Profit per Bed $8,018 Net Profit per Person $208,458
Net Fixed Assets per Discharge $13,586 Net Fixed Assets per Bed $373,083 Net Fixed Assets per Bed $9,700,163
Long Term Debt per Discharge $20,859 Long Term Debt per Bed $572,808 Long Term Debt per Person $14,893,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 36.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,579 Net Fixed Assets 1,817 Population Estimate 1,151
Total Revenue 1,858 Long Term Liabilities 1,151 Total Patient Discharges 1,646
Net Margin 1,772 Total Patient Beds 1,640
Net Profit or Loss 1,521

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,046,637 3,065,149 0.9940
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,244,868 10,530,853 0.2132
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,355,848 13 Nursing Administration 380,994
02,03 Captial Related - Movable Equipment 621,381 14 Central Services and Supply 59,549
04 Employee Benefits 359,989 15 Pharmacy 110,803
05 Administrative and General 3,252,253 16 Medical Records and Medical Library 525,904
06 Maintenance and Repairs 473,676 17 Social Services 0
07 Operation of Plant 96,408 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 502,686 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 417,385 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,156,876

County Profile for Cleburne - 2017